原帖由 kenny_tey 于 26-11-2008 11:19 PM 发表
以8%来计算
每个月300 , 一年就3600
最多30年
总共存了108k,可以拿回273k
| Return | 5.76% |
|
|
|
| Premium | Amount Can Get |
1 |
3,600 |
3,600 |
2 |
3,600 |
7,407 |
3 |
3,600 |
11,434 |
4 |
3,600 |
15,693 |
5 |
3,600 |
20,198 |
6 |
3,600 |
24,962 |
7 |
3,600 |
30,000 |
8 |
3,600 |
35,329 |
9 |
3,600 |
40,965 |
10 |
3,600 |
46,925 |
11 |
3,600 |
53,230 |
12 |
3,600 |
59,897 |
13 |
3,600 |
66,949 |
14 |
3,600 |
74,407 |
15 |
3,600 |
82,295 |
16 |
3,600 |
90,637 |
17 |
3,600 |
99,460 |
18 |
3,600 |
108,792 |
19 |
3,600 |
118,661 |
20 |
3,600 |
129,100 |
21 |
3,600 |
140,139 |
22 |
3,600 |
151,815 |
23 |
3,600 |
164,164 |
24 |
3,600 |
177,224 |
25 |
3,600 |
191,037 |
26 |
3,600 |
205,646 |
27 |
3,600 |
221,097 |
28 |
3,600 |
237,438 |
29 |
3,600 |
254,721 |
30 |
3,600 |
273,000 |
|
|
| 5.76%
很高了。虽然没有你讲的8%,不过回筹很高了,我想看看quatation。
过后post上来,可以吗? |